Treasurer's Report as of 2013-12-31

This report uses a cash-based method of accounting, recording donations
when deposited (not when the check was written or received by us) and
recording expenses when sent or scheduled for payment (not when
incurred).

Income Statement
for the Period December 01, 2013 - December 31, 2013

Income
Ordinary Income
0 A.D. 92.00
ankur.org.in 3,067.96
Arch Linux 872.00
DebConf 14 12,020.00
Debian 78,761.98
Drizzle 2,025.00
FFmpeg 335.00
freedesktop.org 210.00
FreedomBox Foundation 20.00
Gallery 41.12
GNU TeXmacs 15.00
Haskell.org 7,958.70
Jenkins 695.00
LibreOffice 2,208.12
OpenWrt 72.00
PostgreSQL 3,514.10
Privoxy 107.00
Swathanthra Malayan Comp 3,700.00
SPI General 2,650.00
SPI 5% 826.26
The HeliOS Project 1,035.00
TideSDK 10.00

Total Ordinary Income 120,236.24
----------

Interest Income
Key Business Platinum MM Savings 2.76
Chase BusinessClassic Checking 0.33
Chase Bus Select High Yield Savings 27.40

Total Interest Income 30.49
-----

Gross Income 120,266.73
----------

Expenses
Ordinary Expenses

0 A.D.
Processing Fees 5.14
SPI 5% 4.60

Total 0 A.D. Exp 9.74
----
ankur.org.in
Conference Fees 188.87

Total ankur.org.in Exp 188.87
------

Arch Linux
Processing Fees 58.66
SPI 5% 43.60

Total Arch Linux Exp 102.26
------

DebConf 13
Transfer to Debian 56,492.18

Total DC13 Exp 56,492.18
---------

DebConf 14
Processing Fees 0.89

Total DC14 Exp 0.89
----

Debian
Debit Card Fee 3.00
Processing Fees 348.53
SPI 5% 458.60
Storage Warranty 410.48

Total Debian Exp 1,220.61
--------

Drizzle
Processing Fees 1.06
SPI 5% 1.25

Total Drizzle Exp 2.31
----

FFmpeg
Processing Fees 13.48
SPI 5% 16.75

Total FFmpeg Exp 30.23
-----

freedesktop.org
Processing Fees 7.55
Server Administration 1,221.00
SPI 5% 10.50

Total fd.o Exp 1,239.05
--------

FreedomBox Foundation
Processing Fees 0.94
SPI 5% 1.00

Total FreedomBox Exp 1.94
----

Gallery
Processing Fees 2.46
SPI 5% 2.06

Total Gallery Exp 4.52
----

GNU TeXmacs
Processing Fees 0.78
SPI 5% 0.75

Total GNU TeXmacs Exp 1.53
----

Haskell
Hosting Fees 162.83
Processing Fees 42.48
SPI 5% 45.55

Total Haskell Exp 250.86
------

Jenkins
Processing Fees 28.50
SPI 5% 34.75

Total Jenkins Exp 63.25
-----

LibreOffice
Processing Fees 85.55
SPI 5% 110.41
Travel Reimbursement 1,668.34

Total LibreOffice Exp 1,864.30
--------

OpenWrt
Processing Fees 3.52
SPI 5% 3.60

Total OpenWrt Exp 7.12
----

PostgreSQL
AV Exp (pg.ar) 1,090.05
Processing Fees 17.12
Software License Fees 306.22
SPI 5% 35.25
Travel Reimbursement 1,277.59

Total PostgreSQL Exp 2,726.23
--------

Privoxy
Processing Fees 4.44
SPI 5% 5.35

Total Privoxy Exp 9.79
----

SPI
Bookkeeping Fee 480.00
PaySimple Monthly Fee 29.95
Transaction Fees 100.83

Total SPI Exp 610.78
------

The HeliOS Project
Processing Fees 42.45
SPI 5% 51.75

Total HeliOS Exp 94.20
-----

TideSDK
Processing Fees 0.58
SPI 5% 0.50

Total TideSDK Exp 1.08
----

Total Expenses 64,921.74
---------

Net Income 55,344.99
=========

Balance Sheet as of December 31, 2013

ASSETS
Current Assets
Chase BusinessClassic Checking with Interest 43,766.98
Chase Business Select High Yield Savings 208,860.75
KeyBank Basic Business Checking 1,038.73
Key Business Reward Checking 150,284.09
Key Business Platinum Money Market Savings 162,818.75
Key Express Checking 5,503.72
Ameriprise Cash Mgmt Acct 13,406.15
Debian Debit Card 248.00

Total Current Assets 585,927.17

TOTAL ASSETS 585,927.17

LIABILITIES & EQUITY

General and current liabilities 0.00

Equity
Reserves held in trust
0 A.D. Earmark 33,559.41
ankur.org.in 2,811.13
aptosid Earmark 181.06
Arch Linux Earmark 12,404.20
Debian Earmark 190,347.26
DebConf 13 Earmark 0.00
DebConf 14 Earmark 12,019.11
Drizzle 6,333.99
FFmpeg 2,805.23
Fluxbox 995.00
Freedesktop.org Earmark 16,793.23
FreedomBox Foundation Earmark 24,442.67
Gallery Earmark 8,271.00
GNU TeXmacs Earmark 323.54
Haskell Earmark 23,759.13
Jenkins Earmark 11,038.84
LibreOffice Earmark 85,333.14
madwifi-project.org Earmark 1,494.90
MinGW Earmark 1,216.91
OpenVAS 56.21
OpenWrt 3,252.85
Open Bioinformatics Earmark 39,376.08
Open Voting Foundation Earmark 158.74
OSUNIX 2.92
Path64 18.60
Plan 9 Earmark 6,500.00
PostgreSQL Earmark 19,791.23
Privoxy Earmark 979.20
Swathanthra Malayan Comp Earmark 2,328.05
The HeliOS Project Earmark 1,351.48
TideSDK Earmark 444.54
Tux4Kids Earmark 16,277.50
YafaRay Earmark 4,663.42

Total held in trust 529,330.57

General reserves 56,596.60

Total Equity 585,927.17

TOTAL LIABILITIES & EQUITY 585,927.17

--
----------------------------
Michael Schultheiss
E-mail: schultmc(at)spi-inc(dot)org