| Lists: | spi-general |
|---|
| From: | Michael Schultheiss <schultmc(at)amellus(dot)com> |
|---|---|
| To: | spi-general(at)lists(dot)spi-inc(dot)org, secretary(at)spi-inc(dot)org, spi-projects(at)lists(dot)spi-inc(dot)org |
| Subject: | Treasurer's Report as of 2011-05-31 |
| Date: | 2011-06-07 22:04:36 |
| Message-ID: | 20110607220436.GU1902@cartman.hq.amellus.com |
| Views: | Raw Message | Whole Thread | Download mbox |
| Lists: | spi-general |
This report uses a cash-based method of accounting, recording donations
when deposited (not when the check was written or received by us) and
recording expenses when sent or scheduled for payment (not when
incurred).
Income Statement
for the Period May 01, 2011 - May 31, 2011
Income
Ordinary Income
aptosid 10.00
Debian 21,069.99
DebConf 11 750.00
Gallery 10.00
OpenOffice.org 150.00
OpenWrt 30.00
PostgreSQL 200.00
SPI General 1,173.45
SPI 5% 88.40
The HeliOS Project 1,222.00
Total Ordinary Income 24,703.84
---------
Interest Income
Key Bank Money Mkt Savings 1.53
Chase BusinessClassic Checking 0.55
Chase Bus Select High Yield Savings 3.61
Total Interest Income 5.69
----
Gross Income 24,709.53
---------
Expenses
Ordinary Expenses
aptosid
Processing Fees 0.44
SPI 5% 0.50
Total aptosid Expense 0.94
----
Debian
Battery for RAID 33.07
Domain Transfer 12.09
Final Report (DC10) 228.41
Processing Fees 848.78
SPI 5% 1,054.85
Total Debian Exp 2,177.20
--------
DebConf 11
Processing Fees 30.70
SPI 5% 37.50
Total DC11 Exp 68.20
-----
Gallery
Processing Fees 0.60
SPI 5% 0.50
Total Gallery Exp 1.10
----
OpenOffice.org (OO.o)
Processing Fees 7.75
SPI 5% 7.50
Total OO.o Exp 15.25
-----
OpenWrt
Processing Fees 1.55
SPI 5% 1.50
Total OpenWrt Exp 3.05
----
PostgreSQL
Poster Design 100.00
Processing Fees 5.70
SPI 5% 10.00
SSL certificate 799.96
Total PostgreSQL Exp 915.66
------
SPI
PaySimple Monthly Fee 29.95
SSL Certificate
(Wikimedia) 12.99
Transaction Fees 10.61
Total SPI Exp 53.55
-----
The HeliOS Project
Expense Reimbursement 1,091.83
Processing Fees 11.60
SPI 5% 61.10
Total HeliOS Exp 1,164.53
--------
Total Expenses 4,399.48
------
Net Income 20,310.05
=========
Balance Sheet as of May 31, 2011
ASSETS
Current Assets
Chase BusinessClassic Checking with Interest 71,017.40
Chase Business Select High Yield Savings 27,571.03
Key Business Reward Checking 41,797.43
Key Business Signature Money Market Savings 36,010.83
Ameriprise Cash Mgmt Acct 13,401.62
Total Current Assets 189,798.31
TOTAL ASSETS 189,798.31
LIABILITIES & EQUITY
General and current liabilities 0.00
Equity
Reserves held in trust
aptosid Earmark 66.94
Debian Earmark 54,592.78
DebConf 11 Earmark 681.80
Freedesktop.org Earmark 12,827.40
Gallery Earmark 7,392.60
GNU TeXmacs Earmark 63.60
Madwifi.org Earmark 1,454.09
OpenOffice.org Earmark 20,568.28
OpenVAS 45.71
OpenWrt 806.65
Open Voting Foundation Earmark 153.65
OSUNIX 0.56
Path64 9.31
Plan 9 Earmark 6,500.00
PostgreSQL Earmark 26,771.87
Privoxy Earmark 446.50
The HeliOS Project 80.55
Tux4Kids Earmark 8,788.85
YafaRay Earmark 4,897.20
Total held in trust 146,148.34
General reserves 43,649.97
Total Equity 189,798.31
TOTAL LIABILITIES & EQUITY 189,798.31
--
----------------------------
Michael Schultheiss
E-mail: schultmc(at)spi-inc(dot)org